Capital budgeting assignment

The PDF file is the elaborate capital budgeting question and the excel file is the sample. The solution that I expect should be similar to the sample. I need it in 30 hours from now. In your bid please specify amount you will charge for this project. Anyone bidding more than 60 is not likely to be hired